Team Future Payrolls

  • Buyouts are always shown when years are options ([*] for option details)
Team Future Payrolls
Name Age Yrs Acquired SrvTm Agent Contract Status 2025 2026 2027 2028 2029 2030 2031 2032
Keibert Ruiz265Traded3.064Boras Corporation8 yrs/$50M (23-30) & 31-32 team option$5.38M$5.38M$5.38M$7.38M$9.38M$9.38M$0 [FA-*]$0 [FA-*]
Mason Thompson273Traded3.0461 yr/$770k (25)$770kArbArbFA
Derek Law348Free Agency5.081CAA SportsArb-3 (~$3M)FA
Nathaniel Lowe2964.145SportsMeterArb-2 (~$10.7M)Arb-3FA
Luis García Jr.255Amateur Free Agent3.142Topline Sports & ...Arb-1 (~$4.8M)Arb-2Arb-3FA
Josiah Gray274Traded3.075Icon Sports Manag...Arb-1 (~$1.4M)Arb-2Arb-3FA
MacKenzie Gore263Traded3.000Arb-1 (~$3.5M)Arb-2Arb-3FA
Riley Adams294Traded2.171Arb-1 (~$1.1M)Arb-2Arb-3Arb-4FA
CJ Abrams243Traded2.130Pre-Arb-3Arb-1Arb-2Arb-3FA
Cade Cavalli261stAmateur Draft2.041Pre-Arb-3Arb-1Arb-2Arb-3FA
Alex Call303Waivers1.161Pre-Arb-2Arb-1Arb-2Arb-3Arb-4FA
Jake Irvin282Amateur Draft1.152Pre-Arb-2Arb-1Arb-2Arb-3Arb-4FA
Juan Yepez273Free Agency1.105Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Jose A. Ferrer252Free Agency1.094Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Stone Garrett293Free Agency1.085Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Jacob Young252Amateur Draft1.037Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Joan Adon2641.026Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Nasim Nuñez241stRule 5 Draft1.000Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Mitchell Parker251stAmateur Draft1.000Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Joe La Sorsa272Waivers0.132Gaeta Sports Mana...Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Drew Millas272Traded0.116Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
DJ Herz241stTraded0.104Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Eduardo Salazar272Waivers0.103Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
José Tena242Traded0.100Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Trey Lipscomb251stAmateur Draft0.099Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
James Wood221stTraded0.091Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Andrés Chaparro261stTraded0.048Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Dylan Crews231stAmateur Draft0.035Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Zach Brzykcy251stFree Agency0.029Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Darren Baker261stAmateur Draft0.029Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Jackson Rutledge262Amateur Draft0.025Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Orlando Ribalta271stAmateur Draft0.013Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Joey Gallo buyout$2.5M
Stephen Strasburg retired$35M$35M
Name 2025 2026 2027 2028 2029 2030 2031 2032
SignedPlayers With Guaranteed Contracts (does not include players with options)*211111
Dollars CommittedValue of Guaranteed Contracts (no options are exercised and includes buyouts)*$43.6M$40.4M$5.38M$7.38M$9.38M$9.38M
Contract OptionsPlayers with any type of option11
Option ValuesMaximum value of options if all are exercised$12M$14M
Arb EligibleNumber of arbitration eligible players (1st-2nd-3rd-4th, "Arb" players = 3rds)4-1-1-04-4-2-07-4-5-013-7-4-10-13-7-20-0-13-00-0-0-00-0-0-0
Arb CostsRough estimated value of all arbitration cases (uses 3-year averages for 1st yr, 2nd,..)†$24.5M$40.1M$71M$97.3M$115.9M$100.1M$0$0
Other PlayersAdditional Players Needed to Fill 25-man (no options exercised)17148-12112525
Other CostsEstimate of Remaining Players Costs (based on 1-year avg of all pre-arb players)$12.89M$10.61M$6.07M-$758.18k$1.52M$8.34M$18.95M$18.95M
Payroll (no options)Est. Total Payroll w/o Options (Guaranteed + Arb + Other)$81M$91.1M$82.4M$103.9M$126.8M$117.8M$18.95M$18.95M
Payroll (options)Est. Total Payroll w/ Options (Guaranteed + Options + Arb + Other)$81M$91.1M$82.4M$103.9M$126.8M$117.8M$30.2M$32.2M