Team Future Payrolls

  • Buyouts are always shown when years are options ([*] for option details)
Team Future Payrolls
Name Age Yrs Acquired SrvTm Agent Contract Status 2025 2026 2027 2028 2029 2030 2031 2032
Keibert Ruiz265Traded3.064Boras Corporation8 yrs/$50M (23-30) & 31-32 team option$5.38M$5.38M$5.38M$7.38M$9.38M$9.38M$0 [FA-*]$0 [FA-*]
Luis García Jr.255Amateur Free Agent3.142Topline Sports & ...1 yr/$1.95M (24)Arb-1 (~$4.8M)Arb-2Arb-3FA
Mason Thompson273Traded3.0461 yr/$749k (24),1 yr/$770k (25)$770kArb-2Arb-3FA
Derek Law348Free Agency5.081CAA Sports1 yr/$1.5M (24)Arb-3 (~$3M)FA
Stone Garrett293Free Agency1.0851 yr/$799k (24)Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Josiah Gray274Traded3.075Icon Sports Manag...1 yr/$757k (24)Arb-1 (~$1.4M)Arb-2Arb-3FA
CJ Abrams243Traded2.1301 yr/$752k (24)Pre-Arb-3Arb-1Arb-2Arb-3FA
Riley Adams294Traded2.1711 yr/$751k (24)Arb-1 (~$1.1M)Arb-2Arb-3Arb-4FA
MacKenzie Gore263Traded3.0001 yr/$750k (24)Arb-1 (~$3.5M)Arb-2Arb-3FA
Jake Irvin282Amateur Draft1.1521 yr/$746k (24)Pre-Arb-2Arb-1Arb-2Arb-3Arb-4FA
Jose A. Ferrer252Free Agency1.0941 yr/$743k (24)Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Robert Garcia292Waivers1.0861 yr/$743k (24)Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Cade Cavalli261stAmateur Draft2.0411 yr/$740k (24)Pre-Arb-3Arb-1Arb-2Arb-3FA
Alex Call303Waivers1.1611 yr/$740k (24)Pre-Arb-2Arb-1Arb-2Arb-3Arb-4FA
Jacob Young252Amateur Draft1.0371 yr/$740k (24)Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Joan Adon2641.0261 yr/$740k (24)Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Nasim Nuñez241stRule 5 Draft1.0001 yr/$740k (24)Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Mitchell Parker251stAmateur Draft1.0001 yr/$740k (24)Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Drew Millas272Traded0.1161 yr/$740k (24)Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
DJ Herz241stTraded0.1041 yr/$740k (24)Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
José Tena242Traded0.1001 yr/$740k (24)Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Trey Lipscomb251stAmateur Draft0.0991 yr/$740k (24)Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Amos Willingham262Amateur Draft0.0791 yr/$740k (24)Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Jackson Rutledge262Amateur Draft0.0251 yr/$740k (24)Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Juan Yepez273Free Agency1.105Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Joe La Sorsa272Waivers0.132Gaeta Sports Mana...Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Eduardo Salazar272Waivers0.103Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
James Wood221stTraded0.091Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Andrés Chaparro261stTraded0.048Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Dylan Crews231stAmateur Draft0.035Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Darren Baker261stAmateur Draft0.029Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Zach Brzykcy251stFree Agency0.029Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Orlando Ribalta271stAmateur Draft0.013Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Stephen Strasburg retired$35M$35M
Name 2025 2026 2027 2028 2029 2030 2031 2032
SignedPlayers With Guaranteed Contracts (does not include players with options)*211111
Dollars CommittedValue of Guaranteed Contracts (no options are exercised and includes buyouts)*$41.1M$40.4M$5.38M$7.38M$9.38M$9.38M
Contract OptionsPlayers with any type of option11
Option ValuesMaximum value of options if all are exercised$12M$14M
Arb EligibleNumber of arbitration eligible players (1st-2nd-3rd-4th, "Arb" players = 3rds)4-0-1-04-5-0-08-4-5-014-8-4-10-14-8-20-0-14-00-0-0-00-0-0-0
Arb CostsRough estimated value of all arbitration cases (uses 3-year averages for 1st yr, 2nd,..)†$13.8M$28.3M$73.6M$103.5M$127.2M$107.8M$0$0
Other PlayersAdditional Players Needed to Fill 25-man (no options exercised)18157-30102525
Other CostsEstimate of Remaining Players Costs (based on 1-year avg of all pre-arb players)$13.65M$11.37M$5.31M-$2.27M$0$7.58M$18.95M$18.95M
Payroll (no options)Est. Total Payroll w/o Options (Guaranteed + Arb + Other)$68.6M$80M$84.3M$108.6M$136.6M$124.8M$18.95M$18.95M
Payroll (options)Est. Total Payroll w/ Options (Guaranteed + Options + Arb + Other)$68.6M$80M$84.3M$108.6M$136.6M$124.8M$30.2M$32.2M