Team Future Payrolls

  • Buyouts are always shown when years are options ([*] for option details)
Team Future Payrolls
Name Age Yrs Acquired SrvTm Agent Contract Status 2024 2025 2026 2027 2028 2029
Robbie Ray3211Traded9.007VC Sports Group5 yrs/$115M (22-26)$23M$25M$25MFA
Jung Hoo Lee251stFree Agency0.0006 yrs/$113M (24-29)$7.83M$16.83M$22.83M$22.83M$21.33M$21.33M
Logan Webb276Amateur Draft4.044ACES5 yrs/$90M (24-28)$8M$12M$23M$23M$24MFA
Jordan Hicks276Free Agency6.000Ballengee Group4 yrs/$44M (24-27)$6.5M$12.5M$12.5M$12.5MFA
Mark Canha3510Traded8.092CAA Sports3 yrs/$36M (22-24)$11.5MFA
Michael Conforto319Free Agency7.043Boras Corporation2 yrs/$36M (23-24)$18MFA
Taylor Rogers339Free Agency7.145Frontline3 yrs/$33M (23-25)$12M$12MFA
Blake Snell319Free Agency7.072Boras Corporation1 yr/$32M (24) & 25 player option$32M$0 [FA-*]FA
Matt Chapman318Free Agency6.109Boras Corporation1 yr/$20M (24) & 25-27 player/mutual option$18M$2M [FA-*]$0 [FA-*]$0 [FA-*]FA
Wilmer Flores3212Free Agency10.003McNamara Baseball...2 yrs/$13M (23-24) & 25 team option$6.5M$0 [FA-*]FA
Tom Murphy339Free Agency6.092Ballengee Group2 yrs/$8.25M (24-25) & 26 team option$4M$4M$250k [FA-*]FA
Mike Yastrzemski336Traded4.128Jack Toffey1 yr/$7.9M (24)$7.9MArbFA
Thairo Estrada286Purchased3.169MVP Sports Group1 yr/$4.7M (24)$4.7MArbArbFA
LaMonte Wade Jr.306Traded4.035Ballengee Group1 yr/$3.5M (24)$3.5MArbFA
Tyler Rogers336Amateur Draft4.034Frontline1 yr/$3.2M (24)$3.2MArbFA
Marco Luciano222Free Agency0.0181 yr/$742k (24)$741.88kPre-ArbPre-ArbArbArbArb
Ethan Small2720.0101 yr/$741k (24)$741.3kPre-ArbPre-ArbArbArbArb
Blake Sabol262Traded1.0001 yr/$740k (24)$740kPre-ArbArbArbArbFA
David Villar273Amateur Draft0.1401 yr/$740k (24)$740kPre-ArbPre-ArbArbArbArb
Wade Meckler241stAmateur Draft0.0241 yr/$740k (24)$740kPre-ArbPre-ArbArbArbArb
Camilo Doval264Amateur Free Agent2.0711 yr/$770k (24)$770kArbArbArbFA
Austin Warren284Free Agency1.171Ballengee Group1 yr/$755k (24)$755kArbArbArbArbFA
Patrick Bailey252Amateur Draft0.1361 yr/$748k (24)$747.5kPre-ArbPre-ArbArbArbArb
Ryan Walker282Amateur Draft0.1361 yr/$748k (24)$747.5kPre-ArbPre-ArbArbArbArb
Tristan Beck282Traded0.129Wasserman1 yr/$748k (24)$747.5kPre-ArbPre-ArbArbArbArb
Luis Matos222Free Agency0.0981 yr/$744k (24)$743.75kPre-ArbPre-ArbArbArbArb
Sean Hjelle273Amateur Draft0.0721 yr/$744k (24)$743.75kPre-ArbPre-ArbArbArbArb
Keaton Winn262Amateur Draft0.0531 yr/$744k (24)$743.75kPre-ArbPre-ArbArbArbArb
Kyle Harrison222Amateur Draft0.0411 yr/$744k (24)$743.75kPre-ArbPre-ArbArbArbArb
Tyler Fitzgerald262Amateur Draft0.0111 yr/$742k (24)$741.88kPre-ArbPre-ArbArbArbArb
Casey Schmitt252Amateur Draft0.1331 yr/$740k (24)$740kPre-ArbPre-ArbArbArbArb
Heliot Ramos243Amateur Draft0.1301 yr/$740k (24)$740kPre-ArbPre-ArbArbArbArb
Brett Wisely252Traded0.0751 yr/$740k (24)$740kPre-ArbPre-ArbArbArbArb
Kolton Ingram271st0.0411 yr/$740k (24)$740kPre-ArbPre-ArbArbArbArb
Curt Casali3511Free Agency7.151Beverly Hills Spo...FA
Thomas Szapucki282Traded1.061SportsMeterArbArbArbFA
Justin Garza3020.157ArbArbArbArb
Cole Waites262Free Agency0.110ArbArbArb
J.D. Davis released$1.11M
Sean Manaea pro-rated signing bonus$2.5M
Jung-hoo Lee posting fee$18.82M
Name 2024 2025 2026 2027 2028 2029
SignedPlayers With Guaranteed Contracts (does not include players with options)*3464321
Dollars CommittedValue of Guaranteed Contracts (no options are exercised and includes buyouts)*$203.2M$84.3M$83.6M$58.3M$45.3M$21.33M
Contract OptionsPlayers with any type of option321
Option ValuesMaximum value of options if all are exercised$55.5M$22M$20M
Arb EligibleNumber of arbitration eligible players (1st-2nd-3rd-4th, "Arb" players = 3rds)0-0-6-00-0-6-00-0-22-00-0-21-00-0-18-0
Arb CostsRough estimated value of all arbitration cases (uses 3-year averages for 1st yr, 2nd,..)$34M$34M$124.7M$119M$102M
Other PlayersAdditional Players Needed to Fill 25-man (no options exercised)1315026
Other CostsEstimate of Remaining Players Costs (based on 1-year avg of all pre-arb players)$9.77M$11.28M$0$1.5M$4.51M
Payroll (no options)Est. Total Payroll w/o Options (Guaranteed + Arb + Other)$128.1M$128.9M$183M$165.8M$127.8M
Payroll (options)Est. Total Payroll w/ Options (Guaranteed + Options + Arb + Other)$181.4M$149.4M$202.2M$165.8M$127.8M