Team Future Payrolls

  • Buyouts are always shown when years are options ([*] for option details)
Team Future Payrolls
Name Age Yrs Acquired SrvTm Agent Contract Status 2025 2026 2027 2028 2029
Robbie Ray3311Traded10.007VC Sports Group5 yrs/$115M (22-26)$25M$25MFA
Jung Hoo Lee261stFree Agency1.0006 yrs/$113M (24-29)$16.83M$22.83M$22.83M$21.33M$21.33M
Logan Webb286Amateur Draft5.044ACES5 yrs/$90M (24-28)$12M$23M$23M$24MFA
Jordan Hicks286Free Agency7.000Ballengee Group4 yrs/$44M (24-27)$12.5M$12.5M$12.5MFA
Taylor Rogers349Free Agency8.145Frontline3 yrs/$33M (23-25)$12MFA
Matt Chapman328Free Agency7.109Boras Corporation1 yr/$20M (24) & 25-27 player/mutual option$2M [FA-*]$0 [FA-*]$0 [FA-*]FA
Mike Yastrzemski346Traded5.128Jack Toffey1 yr/$7.9M (24),1 yr/$9.25M (25)$9.25MFA
Wilmer Flores3312Free Agency11.003McNamara Baseball...2 yrs/$13M (23-24) & 25 team option$0 [FA-*]FA
Tom Murphy349Free Agency7.092Ballengee Group2 yrs/$8.25M (24-25) & 26 team option$4M$250k [FA-*]FA
LaMonte Wade Jr.316Traded5.035Ballengee Group1 yr/$3.5M (24)Arb-3 (~$4.7M)FA
Tyler Rogers346Amateur Draft5.034Frontline1 yr/$3.2M (24)Arb-3 (~$5.5M)FA
Austin Warren294Free Agency2.135Ballengee Group1 yr/$755k (24),1 yr/$785k (25)$785kArb-2Arb-3Arb-4FA
Camilo Doval274Amateur Free Agent3.0711 yr/$770k (24)Arb-1 (~$4.6M)Arb-2Arb-3FA
Patrick Bailey262Amateur Draft1.1361 yr/$748k (24)Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3
Ryan Walker292Amateur Draft1.1361 yr/$748k (24)Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3
Tristan Beck292Traded1.129Wasserman1 yr/$748k (24)Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3
Sean Hjelle283Amateur Draft1.0721 yr/$744k (24)Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3
Keaton Winn272Amateur Draft1.0531 yr/$744k (24)Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3
Kyle Harrison232Amateur Draft1.0411 yr/$744k (24)Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3
Luis Matos232Free Agency1.0141 yr/$744k (24)Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3
Tyler Fitzgerald272Amateur Draft1.0001 yr/$742k (24)Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3
Marco Luciano232Free Agency0.0921 yr/$742k (24)Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2
Heliot Ramos253Amateur Draft1.1031 yr/$740k (24)Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3
Casey Schmitt262Amateur Draft1.0351 yr/$740k (24)Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3
Brett Wisely262Traded1.0351 yr/$740k (24)Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3
Blake Sabol272Traded1.0231 yr/$740k (24)Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3
Erik Miller271stTraded1.0001 yr/$740k (24)Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3
David Villar283Amateur Draft0.1621 yr/$740k (24)Pre-ArbPre-Arb-2Arb-1Arb-2Arb-3
Randy Rodríguez251stFree Agency0.1481 yr/$740k (24)Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2
Landen Roupp261stAmateur Draft0.0851 yr/$740k (24)Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2
Spencer Bivens311stFree Agency0.077Olympic Agency Sp...1 yr/$740k (24)Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2
Mason Black251stAmateur Draft0.0481 yr/$740k (24)Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2
Wade Meckler251stAmateur Draft0.0241 yr/$740k (24)Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2
Kai-Wei Teng261stFree Agency0.0001 yr/$740k (24)Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2
Jerar Encarnacion272Free Agency0.112Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2
Hayden Birdsong231stAmateur Draft0.096Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2
Grant McCray241stAmateur Draft0.047Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2
Trevor McDonald241stAmateur Draft0.001Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2
Raymond Burgos261stFree Agency0.000Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2
Name 2025 2026 2027 2028 2029
SignedPlayers With Guaranteed Contracts (does not include players with options)*84321
Dollars CommittedValue of Guaranteed Contracts (no options are exercised and includes buyouts)*$94.4M$83.6M$58.3M$45.3M$21.33M
Contract OptionsPlayers with any type of option*221
Option ValuesMaximum value of options if all are exercised*$25.5M$22M$20M
Arb EligibleNumber of arbitration eligible players (1st-2nd-3rd-4th, "Arb" players = 3rds)1-0-2-00-2-0-014-0-2-012-14-0-10-12-14-0
Arb CostsRough estimated value of all arbitration cases (uses 3-year averages for 1st yr, 2nd,..)†$14.8M$7.18M$51.7M$89M$150.9M
Other PlayersAdditional Players Needed to Fill 25-man (no options exercised)14196-4-2
Other CostsEstimate of Remaining Players Costs (based on 1-year avg of all pre-arb players)$10.61M$14.41M$4.55M-$3.03M-$1.52M
Payroll (no options)Est. Total Payroll w/o Options (Guaranteed + Arb + Other)$119.8M$105.2M$114.6M$131.3M$170.7M
Payroll (options)Est. Total Payroll w/ Options (Guaranteed + Options + Arb + Other)$143.8M$125.6M$133.8M$131.3M$170.7M