Team Future Payrolls

  • Buyouts are always shown when years are options ([*] for option details)
Team Future Payrolls
Name Age Yrs Acquired SrvTm Agent Contract Status 2025 2026 2027 2028 2029 2030 2031
Matt Chapman328Free Agency7.109Boras Corporation6 yrs/$151M (25-30)$25.17M$25.17M$25.17M$25.17M$25.17M$25.17MFA
Robbie Ray3311Traded10.007VC Sports Group5 yrs/$115M (22-26)$25M$25MFA
Jung Hoo Lee261stFree Agency1.0006 yrs/$113M (24-29)$16.83M$22.83M$22.83M$21.33M$21.33MFA
Logan Webb286Amateur Draft5.044ACES5 yrs/$90M (24-28)$12M$23M$23M$24MFA
Jordan Hicks286Free Agency7.000Ballengee Group4 yrs/$44M (24-27)$12.5M$12.5M$12.5MFA
Wilmer Flores3312Free Agency11.003McNamara Baseball...3 yrs/$16.5M (23-25)$3.5MFA
Mike Yastrzemski346Traded5.128Jack Toffey1 yr/$9.25M (25)$9.25MFA
Tom Murphy349Free Agency7.092Ballengee Group2 yrs/$8.25M (24-25) & 26 team option$4M$250k [FA-*]FA
LaMonte Wade Jr.316Traded5.035Ballengee GroupArb-3 (~$4.7M)FA
Tyler Rogers346Amateur Draft5.034FrontlineArb-3 (~$5.5M)FA
Camilo Doval274Amateur Free Agent3.071Arb-1 (~$4.6M)Arb-2Arb-3FA
Sam Huff2741.156Boras CorporationPre-Arb-2Arb-1Arb-2Arb-3Arb-4FA
Patrick Bailey262Amateur Draft1.136Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Ryan Walker292Amateur Draft1.136Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Tristan Beck292Traded1.129WassermanPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Heliot Ramos253Amateur Draft1.103Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Sean Hjelle283Amateur Draft1.072Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Keaton Winn272Amateur Draft1.053Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Kyle Harrison232Amateur Draft1.041Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Brett Wisely262Traded1.035Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Casey Schmitt262Amateur Draft1.035Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Luis Matos232Free Agency1.014Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Tyler Fitzgerald272Amateur Draft1.000Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Erik Miller271stTraded1.000Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
David Villar283Amateur Draft0.162Pre-ArbPre-Arb-2Arb-1Arb-2Arb-3Arb-4FA
Randy Rodríguez251stFree Agency0.148Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Jerar Encarnacion272Free Agency0.112Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Hayden Birdsong231stAmateur Draft0.096Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Marco Luciano232Free Agency0.092Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Landen Roupp261stAmateur Draft0.085Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Spencer Bivens311stFree Agency0.077Olympic Agency Sp...Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Osleivis Basabe241st0.050Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Mason Black251stAmateur Draft0.048Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Grant McCray241stAmateur Draft0.047Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Wade Meckler251stAmateur Draft0.024Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Trevor McDonald241stAmateur Draft0.001Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Name 2025 2026 2027 2028 2029 2030 2031
SignedPlayers With Guaranteed Contracts (does not include players with options)*854321
Dollars CommittedValue of Guaranteed Contracts (no options are exercised and includes buyouts)*$108.3M$108.7M$83.5M$70.5M$46.5M$25.17M
Contract OptionsPlayers with any type of option1
Option ValuesMaximum value of options if all are exercised$4M
Arb EligibleNumber of arbitration eligible players (1st-2nd-3rd-4th, "Arb" players = 3rds)1-0-2-01-1-0-013-1-1-011-13-1-00-11-13-10-0-11-10-0-0-0
Arb CostsRough estimated value of all arbitration cases (uses 3-year averages for 1st yr, 2nd,..)†$14.8M$6.18M$45M$82.8M$147.3M$92.4M$0
Other PlayersAdditional Players Needed to Fill 25-man (no options exercised)14186-3-21225
Other CostsEstimate of Remaining Players Costs (based on 1-year avg of all pre-arb players)$10.61M$13.65M$4.55M-$2.27M-$1.52M$9.1M$18.95M
Payroll (no options)Est. Total Payroll w/o Options (Guaranteed + Arb + Other)$133.7M$128.6M$133M$151.1M$192.3M$126.7M$18.95M
Payroll (options)Est. Total Payroll w/ Options (Guaranteed + Options + Arb + Other)$133.7M$131.8M$133M$151.1M$192.3M$126.7M$18.95M