Team Future Payrolls

  • Buyouts are always shown when years are options ([*] for option details)
Team Future Payrolls
Name Age Yrs Acquired SrvTm Agent Contract Status 2025 2026 2027 2028 2029 2030 2031
Bryan Reynolds306Traded5.163CAA Sports8 yrs/$106.75M (23-30) & 31 team option$12.25M$14.25M$15.25M$15.25M$15.25M$15.25M$2M [FA-*]
Mitch Keller296Amateur Draft5.026Excel Sports Mana...5 yrs/$77M (24-28)$15.41M$16.91M$18.41M$20.41MFA
Ke'Bryan Hayes285Amateur Draft4.075Ballengee Group8 yrs/$70M (22-29) & 30 team option$7M$7M$7M$8M$8M$6M [FA-*]FA
Isiah Kiner-Falefa307Traded7.000ALIGND Sports Age...2 yrs/$15M (24-25)$7.5MFA
Dennis Santana297Waivers4.126MDR Sports Manage...Arb-2 (~$1.8M)Arb-3FA
David Bednar306Traded4.076WME SportsArb-2 (~$6.6M)Arb-3FA
Johan Oviedo274Traded3.079CAA SportsArb-1 (~$1.5M)Arb-2Arb-3FA
Joey Bart285Traded3.020Excel Sports Mana...Arb-1 (~$1.8M)Arb-2Arb-3FA
Colin Holderman293Traded2.144Arb-1 (~$1.4M)Arb-2Arb-3Arb-4FA
Bailey Falter284Traded2.138Arb-1 (~$2.8M)Arb-2Arb-3Arb-4FA
Oneil Cruz264Traded2.110Vayner SportsPre-Arb-3Arb-1Arb-2Arb-3FA
Dauri Moreta293Traded2.104Nova Sports Agenc...Pre-Arb-3Arb-1Arb-2Arb-3FA
Jack Suwinski263Traded2.058Pre-Arb-3Arb-1Arb-2Arb-3FA
Jason Delay303Amateur Draft2.005Pre-Arb-3Arb-1Arb-2Arb-3FA
Joey Wentz273Waivers1.166Pre-Arb-2Arb-1Arb-2Arb-3Arb-4FA
Joshua Palacios294Waivers1.111Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Ji Hwan Bae253Free Agency1.099Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Carmen Mlodzinski262Amateur Draft1.088Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Jared Triolo272Amateur Draft1.078Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Endy Rodríguez251stTraded1.077Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Brett de Geus2721.050Excel Sports Mana...Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Henry Davis252Amateur Draft1.039WME SportsPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Alika Williams262Traded1.032Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Peter Strzelecki3031.029Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Nick Gonzales262Amateur Draft1.018Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Enmanuel Valdez2621.018Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Jared Jones231stAmateur Draft1.000Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Paul Skenes231stAmateur Draft1.000Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Kyle Nicolas262Traded0.170Pre-ArbPre-Arb-2Arb-1Arb-2Arb-3Arb-4FA
Spencer Horwitz2720.152Pre-ArbPre-Arb-2Arb-1Arb-2Arb-3Arb-4FA
Liover Peguero243Traded0.089Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Chase Shugart281st0.034Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Billy Cook261stTraded0.022Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Nick Yorke231stTraded0.014Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Mike Burrows251stAmateur Draft0.002Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Name 2025 2026 2027 2028 2029 2030 2031
SignedPlayers With Guaranteed Contracts (does not include players with options)*433321
Dollars CommittedValue of Guaranteed Contracts (no options are exercised and includes buyouts)*$42.2M$38.2M$40.7M$43.7M$23.25M$21.25M$2M
Contract OptionsPlayers with any type of option11
Option ValuesMaximum value of options if all are exercised$12M$20M
Arb EligibleNumber of arbitration eligible players (1st-2nd-3rd-4th, "Arb" players = 3rds)4-2-0-05-4-2-015-5-4-05-15-5-20-5-15-10-0-5-20-0-0-0
Arb CostsRough estimated value of all arbitration cases (uses 3-year averages for 1st yr, 2nd,..)†$15.9M$42.7M$87.6M$120.7M$141.1M$53.9M$0
Other PlayersAdditional Players Needed to Fill 25-man (no options exercised)1511-2-521725
Other CostsEstimate of Remaining Players Costs (based on 1-year avg of all pre-arb players)$11.37M$8.34M-$1.52M-$3.79M$1.52M$12.89M$18.95M
Payroll (no options)Est. Total Payroll w/o Options (Guaranteed + Arb + Other)$69.4M$89.2M$126.7M$160.5M$165.9M$88M$20.95M
Payroll (options)Est. Total Payroll w/ Options (Guaranteed + Options + Arb + Other)$69.4M$89.2M$126.7M$160.5M$165.9M$99.3M$40.2M