Team Future Payrolls

  • Buyouts are always shown when years are options ([*] for option details)
Team Future Payrolls
Name Age Yrs Acquired SrvTm Agent Contract Status 2025 2026 2027
Jeffrey Springs3276.0554 yrs/$31M (23-26) & 27 team option$10.5M$10.5M$750k [FA-*]
T.J. McFarland3612Purchased9.050Octagon1 yr/$1.8M (25)$1.8MFA
Miguel Andujar308Waivers5.053The MAS+ AgencyArb-3 (~$2.8M)FA
Seth Brown326Amateur Draft4.096Ball Players Agen...Arb-2 (~$3.8M)Arb-3FA
Brent Rooker305Waivers3.059The Bledsoe Agenc...Arb-1 (~$5.1M)Arb-2Arb-3
JP Sears293Traded2.081Pre-Arb-3Arb-1Arb-2
JJ Bleday273Traded2.055Pre-Arb-3Arb-1Arb-2
Shea Langeliers273Traded2.051Pre-Arb-3Arb-1Arb-2
Ken Waldichuk272Traded2.035Pre-Arb-3Arb-1Arb-2
Esteury Ruiz263Traded2.029Pre-Arb-3Arb-1Arb-2
Mason Miller262Amateur Draft1.166Pre-Arb-2Arb-1Arb-2
Luis Medina262Traded1.146Pre-Arb-2Pre-Arb-3Arb-1
Zack Gelof252Amateur Draft1.080Pre-Arb-2Pre-Arb-3Arb-1
Tyler Soderstrom232Amateur Draft1.053Pre-Arb-2Pre-Arb-3Arb-1
Lawrence Butler242Amateur Draft1.032Pre-Arb-2Pre-Arb-3Arb-1
Osvaldo Bido292Free Agency1.009Pre-Arb-2Pre-Arb-3Arb-1
Michael Kelly323Hd1.008Pre-Arb-2Pre-Arb-3Arb-1
Mitch Spence271stRule 5 Draft1.000Pre-Arb-2Pre-Arb-3Arb-1
Max Schuemann281stAmateur Draft1.000Pre-Arb-2Pre-Arb-3Arb-1
Kyle McCann271stAmateur Draft1.000Pre-Arb-2Pre-Arb-3Arb-1
Hogan Harris282Amateur Draft0.170Pre-ArbPre-Arb-2Arb-1
Joey Estes232Traded0.154Pre-ArbPre-Arb-2Arb-1
Darell Hernaiz231stTraded0.150Pre-ArbPre-Arb-2Arb-1
Tyler Ferguson311stFree Agency0.111Pre-ArbPre-Arb-2Pre-Arb-3
Michel Otañez271stFree Agency0.087Pre-ArbPre-Arb-2Pre-Arb-3
Jacob Wilson231stAmateur Draft0.073Pre-ArbPre-Arb-2Pre-Arb-3
Brett Harris271stAmateur Draft0.052Pre-ArbPre-Arb-2Pre-Arb-3
Anthony Maldonado271st0.051Pre-ArbPre-Arb-2Pre-Arb-3
Grant Holman251stAmateur Draft0.044Pre-ArbPre-Arb-2Pre-Arb-3
J.T. Ginn261stTraded0.041Pre-ArbPre-Arb-2Pre-Arb-3
Will Klein251stTraded0.035Pre-ArbPre-Arb-2Pre-Arb-3
Brady Basso271stAmateur Draft0.030Pre-ArbPre-Arb-2Pre-Arb-3
Jacob Lopez2720.021Pre-ArbPre-Arb-2Pre-Arb-3
CJ Alexander281st0.012Pre-ArbPre-Arb-2Pre-Arb-3
Justin Sterner281st0.007Pre-ArbPre-Arb-2Pre-Arb-3
Name 2025 2026 2027
SignedPlayers With Guaranteed Contracts (does not include players with options)*21
Dollars CommittedValue of Guaranteed Contracts (no options are exercised and includes buyouts)*$12.3M$10.5M$750k
Contract OptionsPlayers with any type of option1
Option ValuesMaximum value of options if all are exercised$15M
Arb EligibleNumber of arbitration eligible players (1st-2nd-3rd-4th, "Arb" players = 3rds)1-1-1-06-1-1-012-6-1-0
Arb CostsRough estimated value of all arbitration cases (uses 3-year averages for 1st yr, 2nd,..)†$11.7M$26.83M$60.3M
Other PlayersAdditional Players Needed to Fill 25-man (no options exercised)20166
Other CostsEstimate of Remaining Players Costs (based on 1-year avg of all pre-arb players)$15.16M$12.13M$4.55M
Payroll (no options)Est. Total Payroll w/o Options (Guaranteed + Arb + Other)$39.2M$49.5M$65.6M
Payroll (options)Est. Total Payroll w/ Options (Guaranteed + Options + Arb + Other)$39.2M$49.5M$79.9M