Team Future Payrolls

  • Buyouts are always shown when years are options ([*] for option details)
Team Future Payrolls
Name Age Yrs Acquired SrvTm Agent Contract Status 2021 2022 2023 2024 2025
Josh Donaldson3510Free Agency8.158MVP Sports Group4 yrs/$92M (20-23) & 24 team option$21.75M$21.75M$21.75M$8M [FA-*]FA
Max Kepler286Amateur Free Agent4.152Sosnick Cobbe & K...5 yrs/$35M (19-23) & 24 team option$6.5M$6.75M$8.5M$1M [FA-*]FA
Miguel Sano286Amateur Free Agent5.066Roc Nation Sports3 yrs/$30M (20-22) & 23 team option$11M$9.25M$2.75M [FA-*]FA
Jorge Polanco277Amateur Free Agent4.024ISE Baseball5 yrs/$25.75M (19-23) & 24-25 vesting/team option$4.33M$5.5M$7.5M$1M [FA-*]$0 [FA-*]
Kenta Maeda335Traded5.000Wasserman8 yrs/$25M (16-23)$3.12M$3.12M$3.12MFA
Michael Pineda327Free Agency8.165ISE Baseball2 yrs/$20M (20-21)$10MFA
Nelson Cruz4016Free Agency13.082Bryce Dixon1 yr/$13M (21)$13MFA
Andrelton Simmons3198.122ISE Baseball1 yr/$10.5M (21)$10.5MFA
J.A. Happ381412.047Rogers Sports Man...1 yr/$8M (21)$8MFA
Alex Colome3286.118Republik Sports1 yr/$6.25M (21) & 22 mutual option$5M$1.25M [FA-*]FA
Jose Berrios275Amateur Draft4.044Wasserman1 yr/$6.1M (21)$6.1MArbFA
Taylor Rogers305Amateur Draft4.145Frontline1 yr/$6M (21)$6MArbFA
Byron Buxton276Amateur Draft4.160Jet Sports Manage...1 yr/$5.13M (21)$5.12MArbFA
Tyler Duffey306Amateur Draft4.074Dishman Sports Gr...1 yr/$2.2M (21)$2.2MArbFA
Matt Shoemaker3486.166ISE Baseball1 yr/$2M (21)$2MFA
Hansel Robles3065.119Wasserman1 yr/$2M (21)$2MFA
Mitch Garver304Amateur Draft3.0451 yr/$1.88M (21)$1.88MArbArbFA
Caleb Thielbar344Free Agency2.1311 yr/$650k (21)$650kArbArbArbFA
Andrew Romine35106.060Moye Sports Assoc...1 yr/$100k (21)$100kFA
JT Riddle2943.1181 yr/$100k (21)$100kArbArbFA
Keon Broxton3153.038Reynolds Sports M...1 yr/$100k (21)$100kArbArbFA
Andrew Albers354Free Agency0.160True Gravity Base...1 yr/$100k (21)$100kPre-ArbArbArbArb
Glenn Sparkman2943.001Beverly Hills Spo...Arb-1 (~$600k)Arb-2Arb-3FA
Derek Law3042.126Pre-Arb-3Arb-1Arb-2Arb-3FA
Rob Refsnyder3052.121PSI Sports Manage...Pre-Arb-3Arb-1Arb-2Arb-3FA
Danny Coulombe316Free Agency2.079Pre-Arb-3Arb-1Arb-2Arb-3FA
Juan Minaya3042.050Pre-Arb-3Arb-1Arb-2Arb-3FA
Tzu-Wei Lin2742.041Pre-Arb-3Arb-1Arb-2Arb-3FA
Luke Farrell3041.137Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3
Tomas Telis3051.079Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3
Jake Cave283Traded2.072Pre-Arb-3Arb-1Arb-2Arb-3FA
Willians Astudillo293Free Agency1.158Pre-Arb-2Arb-1Arb-2Arb-3Arb-4
Luis Arraez242Amateur Free Agent1.121Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3
Shaun Anderson2621.091Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3
Cody Stashak272Amateur Draft1.070Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3
Randy Dobnak262Free Agency1.036Gaeta Sports Mana...Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3
Devin Smeltzer252Traded1.028Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3
Jorge Alcala252Traded1.005Optimum BaseballPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3
Ian Gibaut2720.138Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2
Ian Hamilton2620.117NWSMG/Nik Lubisic...Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2
Kyle Garlick2920.163Pre-ArbPre-Arb-2Arb-1Arb-2Arb-3
Lewis Thorpe252Amateur Free Agent0.137Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2
Brandon Waddell271st0.067Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2
Ryan Jeffers241stAmateur Draft0.108Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2
Robinson Leyer281st0.053Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2
Chandler Shepherd281st0.052Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2
Andrew Vasquez272Amateur Draft0.037Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2
Brent Rooker261stAmateur Draft0.067Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2
Aaron Whitefield241stAmateur Free Agent0.039Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2
Travis Blankenhorn241stAmateur Draft0.008Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2
Edwar Colina241stAmateur Free Agent0.006Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2
Alex Kirilloff231stAmateur Draft0.000Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2
Sergio Romo buyout$250k
Kenta Maeda traded to/from -$2.5M-$2.5M-$2.5M
Name 2021 2022 2023 2024 2025
SignedPlayers With Guaranteed Contracts (does not include players with options)*2254
Dollars CommittedValue of Guaranteed Contracts (no options are exercised and includes buyouts)*$117.3M$45.1M$41.1M$10M
Contract OptionsPlayers with any type of option1131
Option ValuesMaximum value of options if all are exercised$5.5M$14M$36.5M$12M
Arb EligibleNumber of arbitration eligible players (1st-2nd-3rd-4th, "Arb" players = 3rds)1-0-0-07-1-8-09-7-6-013-9-9-00-13-10-1
Arb CostsRough estimated value of all arbitration cases (uses 3-year averages for 1st yr, 2nd,..)†$600k$69.6M$83.9M$119.2M$114.6M
Other PlayersAdditional Players Needed to Fill 25-man (no options exercised)24-1-61
Other CostsEstimate of Remaining Players Costs (based on 1-year avg of all pre-arb players)$1.17M$2.34M-$585.45k-$3.51M$585.45k
Payroll (no options)Est. Total Payroll w/o Options (Guaranteed + Arb + Other)$119.1M$117.1M$124.5M$125.7M$115.2M
Payroll (options)Est. Total Payroll w/ Options (Guaranteed + Options + Arb + Other)$119.1M$122M$137.9M$160.5M$126.6M