Team Future Payrolls

  • Buyouts are always shown when years are options ([*] for option details)
Team Future Payrolls
Name Age Yrs Acquired SrvTm Agent Contract Status 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032
Mookie Betts287Traded6.070VC Sports Group12 yrs/$365M (21-32)$22.92M$22.92M$25.42M$30.4M$30.4M$30.4M$30.4M$35.4M$35.4M$35.4M$32.9M$32.9M
David Price351210.164Bo McKinnis7 yrs/$217M (16-22)$32M$32MFA
Trevor Bauer3096.158Rachel Luba of Lu...3 yrs/$102M (21-23)$40M$45M$17MFA
Clayton Kershaw3313Amateur Draft12.105Excel Sports Mana...3 yrs/$93M (19-21)$31MFA
Kenley Jansen3311Free Agency10.073Wasserman5 yrs/$80M (17-21)$20MFA
AJ Pollock339Free Agency8.052Excel Sports Mana...4 yrs/$55M (19-22) & 23 player option$18M$13M$5M [FA-*]FA
Justin Turner3612Free Agency10.045The Legacy Agency2 yrs/$34M (21-22) & 23 team option$12M$20M$2M [FA-*]FA
Max Muncy305Free Agency4.0273 yrs/$26M (20-22) & 23 team option$9M$13M$1.5M [FA-*]FA
Joe Kelly339Free Agency8.029ACES (Sam & Seth ...3 yrs/$25M (19-21) & 22 team option$8.83M$4M [FA-*]FA
Blake Treinen337Free Agency6.065Sosnick Cobbe & K...2 yrs/$17.5M (21-22) & 23 team option$8M$8M$1.5M [FA-*]FA
Cody Bellinger254Amateur Draft3.160Scott Boras1 yr/$16.1M (21)$16.1MArbArbFA
Corey Seager276Amateur Draft5.032Scott Boras1 yr/$13.75M (21)$13.75MFA
Chris Taylor307Traded5.0372 yrs/$13.4M (20-21)$7.8MFA
Walker Buehler264Amateur Draft2.1682 yrs/$8M (21-22)$3.75M$4.25MArbArbFA
Corey Knebel2965.151Excel Sports Mana...1 yr/$5.25M (21)$5.25MFA
Austin Barnes316Traded4.0982 yrs/$4.3M (21-22)$1.65M$2.65MFA
Tommy Kahnle3175.131Ballengee Group2 yrs/$4.2M (21-22)$750k$3.45MFA
Julio Urias245Amateur Free Agent3.117Scott Boras1 yr/$3.6M (21)$3.6MArbArbFA
Scott Alexander316Traded4.039Sosnick Cobbe & K...1 yr/$1M (21)$1MArbFA
Rangel Ravelo2921.0541 yr/$100k (21)$100kPre-ArbArbArbArbFA
Andy Burns301st0.0361 yr/$100k (21)$100kPre-ArbPre-ArbArbArbArbFA
Elliot Soto311st0.0171 yr/$100k (21)$100kPre-ArbPre-ArbArbArbArbFA
Matt Davidson3053.112MVP Sports Group1 yr/$100k (21)$100kArbArbFA
Brandon Morrow3612Free Agency11.096WassermanFA
Jimmy Nelson3266.107CAA SportsFA
Tim Federowicz338Traded3.158ISE BaseballArb-1Arb-2Arb-3FA
James Pazos3063.035Beverly Hills Spo...Arb-1Arb-2Arb-3FA
Enny Romero3053.017Beverly Hills Spo...Arb-1Arb-2Arb-3FA
Caleb Ferguson243Amateur Draft2.093Pre-Arb-3Arb-1Arb-2Arb-3FA
Andrew Toles293Free Agency1.128Magnus SportsPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Dennis Santana253Amateur Free Agent1.105Optimum BaseballPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Brock Stewart294Amateur Draft1.105Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Matt Beaty282Amateur Draft1.104Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Will Smith262Amateur Draft1.090Sosnick Cobbe & K...Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Dustin May232Amateur Draft1.059Craig Rose, Parag...Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Carlos Asuaje2931.048Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Edwin Rios272Amateur Draft1.043Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Brusdar Graterol222Traded1.029Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Mike Kickham3230.165ISE BaseballPre-ArbPre-Arb-2Arb-1Arb-2Arb-3Arb-4FA
Tony Gonsolin272Amateur Draft0.152Beverly Hills Spo...Pre-ArbPre-Arb-2Arb-1Arb-2Arb-3Arb-4FA
Alex Vesia251st0.136Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Victor Gonzalez251stAmateur Free Agent0.128Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Gavin Lux232Amateur Draft0.114Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Sheldon Neuse261st0.032Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Mitch White261stAmateur Draft0.025Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Keibert Ruiz221stAmateur Free Agent0.022Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Zach McKinstry261stAmateur Draft0.017Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Garrett Cleavinger271st0.014Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Kenta Maeda traded to/from $2.5M$2.5M$2.5M
David Price traded to/from -$16M-$16M
Yaisel Sierra $8.5M
Jimmy Nelson buyout$500k
Name 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032
SignedPlayers With Guaranteed Contracts (does not include players with options)*23102111111111
Dollars CommittedValue of Guaranteed Contracts (no options are exercised and includes buyouts)*$251.3M$154.8M$54.9M$30.4M$30.4M$30.4M$30.4M$35.4M$35.4M$35.4M$32.9M$32.9M
Contract OptionsPlayers with any type of option14
Option ValuesMaximum value of options if all are exercised$12M$47M
Arb EligibleNumber of arbitration eligible players (1st-2nd-3rd-4th, "Arb" players = 3rds)3-0-0-01-3-4-011-1-8-08-11-5-00-8-14-00-0-10-20-0-0-00-0-0-00-0-0-00-0-0-00-0-0-00-0-0-0
Arb CostsRough estimated value of all arbitration cases (uses 3-year averages for 1st yr, 2nd,..)$7.25M$37.8M$79.3M$89.9M$114.9M$73.6M$0$0$0$0$0$0
Other PlayersAdditional Players Needed to Fill 25-man (no options exercised)-1730212242424242424
Other CostsEstimate of Remaining Players Costs (based on 1-year avg of all pre-arb players)-$585.45k$4.1M$1.76M$0$1.17M$7.03M$14.05M$14.05M$14.05M$14.05M$14.05M$14.05M
Payroll (no options)Est. Total Payroll w/o Options (Guaranteed + Arb + Other)$258M$196.7M$136M$120.3M$146.4M$111M$44.5M$49.5M$49.5M$49.5M$47M$47M
Payroll (options)Est. Total Payroll w/ Options (Guaranteed + Options + Arb + Other)$258M$208.1M$180.6M$120.3M$146.4M$111M$44.5M$49.5M$49.5M$49.5M$47M$47M