Team Future Payrolls

  • Buyouts are always shown when years are options ([*] for option details)
Team Future Payrolls
Name Age Yrs Acquired SrvTm Agent Contract Status 2024 2025 2026 2027 2028 2029 2030 2031
Corbin Carroll233Amateur Draft1.0388 yrs/$111M (23-30) & 31 team option$3.62M$5.62M$10.62M$12.62M$14.62M$28.62M$28.62M$5M [FA-*]
Eduardo Rodríguez319Free Agency8.070Mato Sports Manag...4 yrs/$80M (24-27) & 28 mutual option$14M$20M$21M$19M$6M [FA-*]FA
Ketel Marte3010Traded7.162QC Sports5 yrs/$76M (23-27) & 28 team option$13.6M$16.6M$16.6M$14.6M$3M [FA-*]FA
Eugenio Suárez3211Traded9.061Octagon7 yrs/$66M (18-24) & 25 team option$11.29M$2M [FA-*]FA
Lourdes Gurriel Jr.307Free Agency5.094Magnus Sports3 yrs/$42M (24-26) & 27 team option$10M$14M$13M$5M [FA-*]FA
Josh Bell319Traded7.053Boras Corporation2 yrs/$33M (23-24)$16.5MFA
Jordan Montgomery318Free Agency6.153Wasserman1 yr/$25M (24) & 25 player option$25M$0 [FA-*]FA
Merrill Kelly356Free Agency5.000Apex Baseball2 yrs/$18M (23-24) & 25 team option$8.5M$1M [FA-*]FA
Joc Pederson3211Free Agency9.028Excel Sports Mana...1 yr/$12.5M (24) & 25 mutual option$9.5M$3M [FA-*]FA
Christian Walker3310Waivers5.124Martini Sports Ma...1 yr/$10.9M (24)$10.9MFA
Zac Gallen286Traded4.100Boras Corporation1 yr/$10.01M (24)$10.01MArbFA
Paul Sewald348Traded5.072ISE Baseball1 yr/$7.35M (24)$7.35MFA
Scott McGough343Free Agency1.046Wasserman2 yrs/$6.25M (23-24) & 25 mutual option$3M$750k [*]ArbArbArbFA
Randal Grichuk3211Free Agency9.033Excel Sports Mana...1 yr/$2M (24) & 25 mutual option$1.5M$500k [FA-*]FA
Andrew Knizner2964.021CAA Sports1 yr/$1.83M (24)$1.82MArbFA
A.J. Puk295Traded3.124ISE Baseball1 yr/$1.8M (24)$1.8MArbArbFA
Tommy Henry263Amateur Draft1.0531 yr/$761k (24)$760.5kPre-ArbArbArbArbFA
Slade Cecconi252Amateur Draft0.0431 yr/$740k (24)$740kPre-ArbPre-ArbArbArbArbFA
Andrew Saalfrank262Hd0.0281 yr/$740k (24)$740kPre-ArbPre-ArbArbArbArbFA
Jordan Lawlar211stAmateur Draft0.0251 yr/$740k (24)$740kPre-ArbPre-ArbArbArbArbFA
Ryan Thompson325Free Agency3.095Northwest Sports ...1 yr/$1.35M (24)$1.35MArbArbFA
Kevin Ginkel306Amateur Draft3.033Ballengee Group1 yr/$1.23M (24)$1.23MArbArbFA
Kevin Newman307Free Agency5.046Jonathan Weiss1 yr/$946k (24)$946.24kFA
Joe Mantiply337Free Agency3.029ISE Baseball1 yr/$925k (24)$925kArbArbFA
Geraldo Perdomo244Amateur Free Agent2.015Madden Sports Gro...1 yr/$786k (24)$786kArbArbArbFA
Thyago Vieira315Waivers0.1101 yr/$778k (24)$777.5kPre-ArbPre-ArbArbArbArbFA
Alek Thomas243Amateur Draft1.132Wasserman1 yr/$770k (24)$769.5kPre-ArbArbArbArbFA
Jake McCarthy264Amateur Draft1.1241 yr/$766k (24)$766kPre-ArbArbArbArbFA
Ryne Nelson263Amateur Draft1.020Wasserman1 yr/$764k (24)$764.3kPre-ArbArbArbArbFA
Gabriel Moreno243Traded1.0611 yr/$760k (24)$760.1kPre-ArbArbArbArbFA
Kyle Nelson275Waivers2.076MVP Sports Group1 yr/$757k (24)$757.3kArbArbArbFA
Brandon Pfaadt252Amateur Draft0.0971 yr/$754k (24)$754.4kPre-ArbPre-ArbArbArbArbFA
Drey Jameson262Amateur Draft1.0031 yr/$750k (24)$749.7kPre-ArbArbArbArbFA
Bryce Jarvis262Amateur Draft0.0501 yr/$744k (24)$743.6kPre-ArbPre-ArbArbArbArbFA
Pavin Smith285Amateur Draft2.091Excel Sports Mana...1 yr/$740k (24)$740kArbArbArbFA
Brandon Hughes283Free Agency1.141Wasserman1 yr/$740k (24)$740kPre-ArbArbArbArbFA
José Herrera273Free Agency1.0931 yr/$740k (24)$740kPre-ArbArbArbArbFA
Joe Jacques292Waivers0.090Gaeta Sports Mana...1 yr/$740k (24)$740kPre-ArbPre-ArbArbArbArbFA
Justin Martinez222Free Agency0.031Nova Sports Agenc...1 yr/$740k (24)$740kPre-ArbPre-ArbArbArbArbFA
José Castillo2844.011ArbFA
Michael Pérez3163.095MDR Sports Manage...Arb (~$800k)ArbFA
Kyle Garlick3253.016ArbArbFA
Chris Rodriguez251st2.085ArbArbFA
Erich Uelmen2820.087ArbArbArbFA
Konnor Pilkington2620.083ArbArbArbFA
Andrew Saalfrank suspended-$669.27k
Jace Peterson traded to/from Oakland Athletics-$3M
Madison Bumgarner DFA$14M
Name 2024 2025 2026 2027 2028 2029 2030 2031
SignedPlayers With Guaranteed Contracts (does not include players with options)*39443111
Dollars CommittedValue of Guaranteed Contracts (no options are exercised and includes buyouts)*$177.5M$63.5M$61.2M$51.2M$23.62M$28.62M$28.62M$5M
Contract OptionsPlayers with any type of option6121
Option ValuesMaximum value of options if all are exercised$68.5M$14M$30M$28M
Arb EligibleNumber of arbitration eligible players (1st-2nd-3rd-4th, "Arb" players = 3rds)0-0-9-00-0-19-00-0-23-00-0-19-00-0-10-00-0-0-00-0-0-0
Arb CostsRough estimated value of all arbitration cases (uses 3-year averages for 1st yr, 2nd,..)†$800k$51M$107.7M$130.3M$107.7M$56.7M$0$0
Other PlayersAdditional Players Needed to Fill 25-man (no options exercised)122-15142425
Other CostsEstimate of Remaining Players Costs (based on 1-year avg of all pre-arb players)$9.02M$1.5M-$751.74k$3.76M$10.52M$18.04M$18.79M
Payroll (no options)Est. Total Payroll w/o Options (Guaranteed + Arb + Other)$123.5M$170.4M$180.8M$135M$95.8M$46.7M$23.79M
Payroll (options)Est. Total Payroll w/ Options (Guaranteed + Options + Arb + Other)$187.5M$170.4M$194.1M$163.5M$95.8M$46.7M$51M