Team Future Payrolls

  • Buyouts are always shown when years are options ([*] for option details)
Team Future Payrolls
Name Age Yrs Acquired SrvTm Agent Contract Status 2024 2025 2026 2027 2028 2029 2030 2031
Corbin Carroll233Amateur Draft1.0388 yrs/$111M (23-30) & 31 team option$3.62M$5.62M$10.62M$12.62M$14.62M$28.62M$28.62M$5M [FA-*]
Eduardo Rodríguez3188.070Mato Sports Manag...4 yrs/$80M (24-27) & 28 mutual option$14M$20M$21M$19M$6M [FA-*]FA
Ketel Marte3010Traded7.162QC Sports5 yrs/$76M (23-27) & 28 team option$13.6M$16.6M$16.6M$14.6M$3M [FA-*]FA
Eugenio Suárez3211Traded9.061Octagon7 yrs/$66M (18-24) & 25 team option$11.29M$2M [FA-*]FA
Lourdes Gurriel Jr.307Free Agency5.094Magnus Sports3 yrs/$42M (24-26) & 27 team option$10M$14M$13M$5M [FA-*]FA
Jordan Montgomery318Free Agency6.153Wasserman1 yr/$25M (24) & 25 player option$25M$0 [FA-*]FA
Merrill Kelly356Free Agency5.000Apex Baseball2 yrs/$18M (23-24) & 25 team option$8.5M$1M [FA-*]FA
Paul Sewald347Traded5.072ISE Baseball1 yr/$7.35M (24)$7.35MFA
Joc Pederson3211Free Agency9.028Excel Sports Mana...1 yr/$12.5M (24) & 25 mutual option$9.5M$3M [FA-*]FA
Christian Walker3310Waivers5.124Martini Sports Ma...1 yr/$10.9M (24)$10.9MFA
Zac Gallen286Traded4.100Boras Corporation1 yr/$10.01M (24)$10.01MArbFA
Miguel Castro2910Free Agency7.079Ballengee Group2 yrs/$8.5M (23-24)$5MFA
Tucker Barnhart3311Free Agency9.047Ballengee Group2 yrs/$6.5M (23-24)$3.25MFA
Scott McGough343Free Agency1.046Wasserman2 yrs/$6.25M (23-24) & 25 mutual option$3M$750k [*]ArbArbArbFA
Randal Grichuk3211Free Agency9.033Excel Sports Mana...1 yr/$2M (24) & 25 mutual option$1.5M$500k [FA-*]FA
Ryan Thompson325Free Agency3.095Northwest Sports ...1 yr/$1.35M (24)$1.35MArbArbFA
Kevin Ginkel306Amateur Draft3.033Ballengee Group1 yr/$1.23M (24)$1.23MArbArbFA
Joe Mantiply337Free Agency3.029ISE Baseball1 yr/$925k (24)$925kArbArbFA
Kolten Wong331110.031PSI Sports Manage...FA
Kevin Newman307Free Agency5.046Jonathan WeissArb (~$3.3M)
José Castillo2844.011ArbFA
Kyle Garlick3253.016ArbArbFA
José Herrera272Free Agency1.093ArbArbArbFA
Pavin Smith285Amateur Draft2.091Excel Sports Mana...ArbArbFA
Chris Rodriguez251st2.085ArbArbFA
Kyle Nelson275Waivers2.076MVP Sports GroupArbArbFA
Geraldo Perdomo244Amateur Free Agent2.015Madden Sports Gro...ArbArbFA
Brandon Hughes2821.141WassermanArbArbArbFA
Alek Thomas243Amateur Draft1.132WassermanArbArbArbFA
Jake McCarthy264Amateur Draft1.124ArbArbArbFA
Gabriel Moreno243Traded1.061ArbArbArbFA
Tommy Henry263Amateur Draft1.053ArbArbArbFA
Ryne Nelson263Amateur Draft1.020WassermanArbArbArbFA
Drey Jameson262Amateur Draft1.003ArbArbArbFA
Joe Jacques2920.090Gaeta Sports Mana...ArbArbArbFA
Luis Frías264Amateur Free Agent0.149ArbArbArbArbFA
Brandon Pfaadt252Amateur Draft0.097ArbArbArbFA
Konnor Pilkington2620.083ArbArbArbFA
Bryce Jarvis262Amateur Draft0.050ArbArbArbFA
Jordan Lawlar211stAmateur Draft0.025ArbArbArbFA
Slade Cecconi252Amateur Draft0.043ArbArbArbFA
Justin Martinez222Free Agency0.031ArbArbArbFA
Andrew Saalfrank262Amateur Draft0.028ArbArbArbFA
Ricky Karcher261st0.005ArbArbArbFA
Madison Bumgarner DFA$14M
Jace Peterson traded to/from Oakland Athletics-$3M
Name 2024 2025 2026 2027 2028 2029 2030 2031
SignedPlayers With Guaranteed Contracts (does not include players with options)*18443111
Dollars CommittedValue of Guaranteed Contracts (no options are exercised and includes buyouts)*$151M$63.5M$61.2M$51.2M$23.62M$28.62M$28.62M$5M
Contract OptionsPlayers with any type of option6121
Option ValuesMaximum value of options if all are exercised$66M$14M$30M$28M
Arb EligibleNumber of arbitration eligible players (1st-2nd-3rd-4th, "Arb" players = 3rds)0-0-4-00-0-18-00-0-23-00-0-19-00-0-10-00-0-0-00-0-0-0
Arb CostsRough estimated value of all arbitration cases (uses 3-year averages for 1st yr, 2nd,..)†$3.3M$22.67M$102M$130.3M$107.7M$56.7M$0$0
Other PlayersAdditional Players Needed to Fill 25-man (no options exercised)173-15142425
Other CostsEstimate of Remaining Players Costs (based on 1-year avg of all pre-arb players)$12.78M$2.26M-$751.74k$3.76M$10.52M$18.04M$18.79M
Payroll (no options)Est. Total Payroll w/o Options (Guaranteed + Arb + Other)$98.9M$165.5M$180.8M$135M$95.8M$46.7M$23.79M
Payroll (options)Est. Total Payroll w/ Options (Guaranteed + Options + Arb + Other)$160.4M$165.5M$194.1M$163.5M$95.8M$46.7M$51M