Team Future Payrolls

  • Buyouts are always shown when years are options ([*] for option details)
Team Future Payrolls
Name Age Yrs Acquired SrvTm Agent Contract Status 2021 2022 2023 2024 2025 2026 2027 2028
Kyle Seager3310Amateur Draft9.085Jet Sports Manage...7 yrs/$100M (15-21) & 22 team option$18.5M$0 [FA-*]FA
Yusei Kikuchi302Free Agency2.0003 yrs/$43M (19-21) & 22-25 team option$17M$0 [Arb-*]$0 [Arb-*]$0 [Arb-*]$0 [FA-*]FA
Marco Gonzales296Traded3.102CAA Sports4 yrs/$30M (21-24) & 25 team option$5.25M$5.75M$6.75M$12.25M$0 [FA-*]FA
Evan White251stAmateur Draft1.0006 yrs/$24M (20-25) & 26-28 team option$1.3M$1.4M$3M$7M$8M$2M [FA-*]$0 [FA-*]$0 [FA-*]
Chris Flexen2630.1072 yrs/$4.75M (21-22) & 23 team option$1.7M$3.05M$0 [*]ArbArbArbFA
Mitch Haniger304Traded4.048Sosnick Cobbe & K...1 yr/$3.01M (21)$3.01MArbFA
Rafael Montero3064.138The Legacy Agency1 yr/$2.25M (21)$2.25MArbFA
J.P. Crawford264Traded2.163Wasserman1 yr/$2.05M (21)$2.05MArbArbArbFA
Kendall Graveman306Free Agency5.078Sports One Athlet...1 yr/$1.25M (21)$1.25MFA
Keynan Middleton2743.0891 yr/$800k (21)$800kArbArbFA
Matt Magill315Free Agency3.0311 yr/$100k (21)$100kArbArbFA
Brady Lail272Waivers0.1541 yr/$100k (21)$100kPre-ArbArbArbArbArbFA
Roenis Elias326Traded5.069ISE BaseballArb-3FA
Collin Cowgill3563.168Icon Sports Manag...Arb-1Arb-2Arb-3FA
Cody Anderson3033.116VC Sports GroupArb-1Arb-2Arb-3FA
Drew Steckenrider3033.094Arb-1 (~$800k)Arb-2Arb-3FA
Tom Murphy305Traded3.092Ballengee GroupArb-1 (~$1.6M)Arb-2Arb-3FA
Paul Sewald3142.101Pre-Arb-3Arb-1Arb-2Arb-3FA
Casey Sadler305Waivers2.035Pre-Arb-3Arb-1Arb-2Arb-3FA
Brandon Brennan292Rule 5 Draft2.000Pre-Arb-3Arb-1Arb-2Arb-3FA
Dylan Moore282Free Agency2.000Pre-Arb-3Arb-1Arb-2Arb-3FA
Luis Torrens253Traded1.128Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Gerson Bautista262Traded1.120Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Nick Margevicius252Waivers1.100Beverly Hills Spo...Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Erik Swanson272Traded1.099Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Ty France262Traded1.089Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Andres Munoz221st1.080Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Shed Long252Traded1.057Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Justus Sheffield253Traded1.053Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Sam Travis2731.047Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Jimmy Yacabonis294Purchased1.022Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Justin Dunn252Traded1.020Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Kyle Lewis252Amateur Draft1.020Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Braden Bishop272Amateur Draft1.017Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Jose Marmolejos281stFree Agency1.017Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Anthony Misiewicz261stTraded1.000Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Yohan Ramirez261stRule 5 Draft1.000Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Robert Dugger2520.162Pre-ArbPre-Arb-2Arb-1Arb-2Arb-3Arb-4FA
Joey Gerber241stAmateur Draft0.153Pre-ArbPre-Arb-2Arb-1Arb-2Arb-3Arb-4FA
Sam Haggerty272Waivers0.140Beverly Hills Spo...Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Ljay Newsome241stAmateur Draft0.122Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Jake Fraley262Traded0.097Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Matt Festa282Amateur Draft0.095Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Aaron Fletcher251stTraded0.067KVA Sports, LLCPre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Domingo Tapia291st0.047Optimum BaseballPre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Donovan Walton272Amateur Draft0.042Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Kendall Graveman buyout$500k
Dee Strange-Gordon buyout$1M
Name 2021 2022 2023 2024 2025 2026 2027 2028
SignedPlayers With Guaranteed Contracts (does not include players with options)*123221
Dollars CommittedValue of Guaranteed Contracts (no options are exercised and includes buyouts)*$54.8M$10.2M$9.75M$19.25M$8M$2M
Contract OptionsPlayers with any type of option2212111
Option ValuesMaximum value of options if all are exercised$31.5M$20.5M$16.5M$31.5M$10M$11M$12.5M
Arb EligibleNumber of arbitration eligible players (1st-2nd-3rd-4th, "Arb" players = 3rds)4-0-1-04-4-5-018-4-8-07-18-7-00-7-20-00-0-9-20-0-0-00-0-0-0
Arb CostsRough estimated value of all arbitration cases (uses 3-year averages for 1st yr, 2nd,..)†$2.4M$54.8M$107.1M$125.1M$148M$67.5M$0$0
Other PlayersAdditional Players Needed to Fill 25-man (no options exercised)89-7-9-3142525
Other CostsEstimate of Remaining Players Costs (based on 1-year avg of all pre-arb players)$4.68M$5.27M-$4.1M-$5.27M-$1.76M$8.2M$14.64M$14.64M
Payroll (no options)Est. Total Payroll w/o Options (Guaranteed + Arb + Other)$61.9M$70.3M$112.7M$139.1M$154.3M$77.7M$14.64M$14.64M
Payroll (options)Est. Total Payroll w/ Options (Guaranteed + Options + Arb + Other)$61.9M$100.6M$132.1M$155M$184.6M$87.1M$25.05M$26.55M