Team Future Payrolls

  • Buyouts are always shown when years are options ([*] for option details)
Team Future Payrolls
Name Age Yrs Acquired SrvTm Agent Contract Status 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034
Manny Machado3214Free Agency12.056MVP Sports Group11 yrs/$350M (23-33)$17.09M$25.09M$39.1M$39.1M$39.1M$39.1M$39.1M$39.1M$39.1MFA
Fernando Tatis Jr.266Traded5.120MVP Sports Group14 yrs/$340M (21-34)$20.71M$20.71M$25.71M$25.71M$36.7M$36.7M$36.7M$36.7M$36.7M$36.7M
Xander Bogaerts3213Free Agency11.042Boras Corporation11 yrs/$280M (23-33)$25.45M$25.45M$25.45M$25.45M$25.45M$25.45M$25.45M$25.45M$25.45MFA
Yu Darvish3812Traded12.146Wasserman6 yrs/$108M (23-28)$21M$16M$15M$15MFA
Jake Cronenworth316Traded5.000CAA Sports7 yrs/$80M (24-30)$11.29M$12.29M$12.29M$12.29M$12.29M$12.29MFA
Nick Pivetta3286.166CAA Sports4 yrs/$55M (25-28)$1.75M$19.75M$14.75M$18.75MFA
Robert Suarez344Free Agency3.0003 yrs/$30M (23-25) & 26-27 player option$10M$0 [Arb-*]$0 [Arb-*]FA
Yuki Matsui292Free Agency1.000WME Sports5 yrs/$28M (24-28)$5.5M$5.75M$6.5M$7MArbFA
Luis Arráez287Traded5.121MVP Sports Group1 yr/$14M (25)$14MFA
Dylan Cease297Traded5.089ACES1 yr/$13.75M (25)$13.75MFA
Michael King307Traded5.0041 yr/$7.75M (25) & 26 mutual option$4M$3.75M [FA-*]FA
Wandy Peralta3310Free Agency7.168The MAS+ Agency2 yrs/$7.6M (24-25) & 26-27 player option$4.25M$0 [FA-*]$0 [FA-*]FA
Jason Adam338Traded4.132Warner Sports Man...1 yr/$4.8M (25)$4.8MArbFA
Elias Díaz3411Free Agency8.087The MAS+ Agency1 yr/$3.5M (25) & 26 mutual option$1.5M$2M [FA-*]FA
Adrián Morejón267Amateur Free Agent4.140Boras Corporation1 yr/$2M (25)$2MArbFA
Connor Joe3253.136John Boggs & Asso...1 yr/$1M (25)$1MArbArbFA
Luis Campusano265Amateur Draft2.144Ballengee Group1 yr/$1M (25)$1MArbArbArbFA
Jason Heyward3516Free Agency15.000Excel Sports Mana...1 yr/$1M (25)$1MFA
Tyler Wade308Free Agency5.058Paragon Sports In...1 yr/$900k (25) & 26 team option$850k$50k [FA-*]FA
Martín Maldonado3815Free Agency12.100MVP Sports GroupFA
Jose Iglesias3513Free Agency10.158MVP Sports GroupFA
Yuli Gurriel4110Free Agency7.073WassermanFA
Ron Marinaccio2932.027ArbArbFA
Austin Davis326Free Agency3.120KHG Sports Manage...ArbArbFA
Gavin Sheets295Free Agency3.076Arb (~$2.6M)ArbFA
Luis Patiño254Amateur Free Agent3.061Arb (~$800k)ArbFA
Tom Cosgrove292Amateur Draft1.085Gaeta Sports Mana...ArbArbArbFA
Tucupita Marcano253Amateur Free Agent2.045ArbArbFA
Bryan Hoeing283Traded2.015ArbArbFA
Stephen Kolek281stRule 5 Draft1.000ArbArbArbFA
Eguy Rosario253Free Agency1.080ArbArbArbFA
Jeremiah Estrada264Waivers1.069ArbArbArbFA
Jhony Brito272Traded1.048ArbArbArbFA
Matt Waldron282Traded1.039ArbArbArbFA
Jackson Merrill222Amateur Draft1.000ArbArbArbFA
Randy Vásquez263Traded0.147ArbArbArbFA
Alek Jacob273Amateur Draft0.130ArbArbArbFA
Mason McCoy302Free Agency0.065ArbArbArbFA
Forrest Wall2920.124ArbArbArbFA
Brett Sullivan312Traded0.110ArbArbArbFA
Logan Gillaspie283Free Agency0.110ArbArbArbFA
Sean Reynolds271stTraded0.039ArbArbArbFA
Brandon Lockridge282Traded0.030ArbArbArbFA
Trenton Brooks291st0.000ArbArbArbFA
Ha-Seong Kim buyout$2M
Eric Hosmer released$13M
Manny Machado pro-rated signing bonus$2M$2M$2M$2M
Name 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034
SignedPlayers With Guaranteed Contracts (does not include players with options)*19777443331
Dollars CommittedValue of Guaranteed Contracts (no options are exercised and includes buyouts)*$177.9M$132.8M$140.8M$145.3M$113.5M$113.5M$101.3M$101.3M$101.3M$36.7M
Contract OptionsPlayers with any type of option52
Option ValuesMaximum value of options if all are exercised$35.5M$12.45M
Arb EligibleNumber of arbitration eligible players (1st-2nd-3rd-4th, "Arb" players = 3rds)0-0-4-00-0-15-00-0-20-00-0-17-00-0-9-00-0-0-00-0-0-00-0-0-00-0-0-0
Arb CostsRough estimated value of all arbitration cases (uses 3-year averages for 1st yr, 2nd,..)†$3.4M$30.8M$115.5M$154M$130.9M$69.3M$0$0$0$0
Other PlayersAdditional Players Needed to Fill 25-man (no options exercised)143-241222222224
Other CostsEstimate of Remaining Players Costs (based on 1-year avg of all pre-arb players)$10.61M$2.27M-$1.52M$3.03M$9.1M$16.68M$16.68M$16.68M$18.2M
Payroll (no options)Est. Total Payroll w/o Options (Guaranteed + Arb + Other)$174.3M$258.6M$297.8M$247.5M$191.9M$117.9M$117.9M$117.9M$54.9M
Payroll (options)Est. Total Payroll w/ Options (Guaranteed + Options + Arb + Other)$205.9M$269.5M$297.8M$247.5M$191.9M$117.9M$117.9M$117.9M$54.9M