Team Future Payrolls

  • Buyouts are always shown when years are options ([*] for option details)
Team Future Payrolls
Name Age Yrs Acquired SrvTm Agent Contract Status 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036 2037
Bobby Witt Jr.253Amateur Draft3.0007 yrs/$148.78M (24-30) & 31-37 player/team option$8.11M$14.11M$20.11M$31.1M$36.1M$36.1M$0 [FA-*]$0 [FA-*]$0 [FA-*]$0 [FA-*]$0 [FA-*]$0 [FA-*]$0 [FA-*]
Salvador Perez3513Amateur Free Agent13.050Beverly Hills Spo...4 yrs/$82M (22-25) & 26 team option$22M$2M [FA-*]FA
Michael Wacha3312Free Agency11.062CAA Sports3 yrs/$51M (25-27) & 28 team option$18M$18M$14M$1M [FA-*]FA
Seth Lugo359Free Agency8.082Ballengee Group2 yrs/$30M (24-25) & 26 player option$15M$0 [FA-*]FA
Carlos Estévez3288.0222 yrs/$22M (25-26) & 27 team option$10M$10M$2M [FA-*]FA
Cole Ragans273Traded2.029Wasserman3 yrs/$13.25M (25-27)$1.08M$4.58M$7.58MArbFA
Hunter Renfroe339Free Agency7.1652 yrs/$13.07M (24-25)$7.57MFA
Jonathan India2844.000Meister Sports Ma...2 yrs/$8.8M (24-25)$5MArbFA
Chris Stratton349Free Agency7.100Bo McKinnis2 yrs/$8M (24-25)$4.5MFA
Michael Lorenzen3310Traded9.159CAA Sports1 yr/$7M (25) & 26 mutual option$5.5M$1.5M [FA-*]FA
Hunter Harvey306Traded5.047Beverly Hills Spo...1 yr/$3.7M (25)$3.7MFA
Kris Bubic275Amateur Draft4.135Apex Baseball1 yr/$3M (25)$3MArbFA
MJ Melendez263Amateur Draft2.1531 yr/$2.65M (25)$2.65MArbArbArbFA
John Schreiber316Traded4.0271 yr/$2.3M (25)$2.3MArbFA
Kyle Wright2964.062CAA Sports1 yr/$1.8M (25)$1.8MArbFA
Kyle Isbel284Amateur Draft3.043Paragon Sports In...1 yr/$1.75M (25)$1.75MArbArbFA
Mark Canha36109.092CAA SportsFA
Cavan Biggio3065.110Excel Sports Mana...Arb (~$4.3M)
Taylor Clarke325Free Agency4.169Ballengee GroupArbFA
Daniel Lynch IV284Amateur Draft2.136The Bledsoe Agenc...Arb (~$1.1M)ArbArbFA
Drew Waters263Traded1.062ArbArbArbFA
Sam Long294Free Agency2.121ArbArbFA
Vinnie Pasquantino273Amateur Draft2.101ArbArbFA
Joey Wiemer2621.046ArbArbArbFA
Angel Zerpa254Amateur Free Agent2.082ArbArbFA
Michael Massey273Amateur Draft2.068ArbArbFA
Maikel Garcia253Free Agency1.168ArbArbArbFA
Freddy Fermin303Free Agency1.165WassermanArbArbArbFA
James McArthur2821.150ArbArbArbFA
Lucas Erceg302Traded1.136ArbArbArbFA
Dairon Blanco323Traded1.132R&I Total SportsArbArbArbFA
Nelson Velázquez263Traded1.101ArbArbArbFA
Alec Marsh272Amateur Draft1.078ArbArbArbFA
Nick Pratto263Amateur Draft1.070WassermanArbArbArbFA
Nick Loftin262Amateur Draft0.121ArbArbArbFA
Steven Cruz262Traded0.058ArbArbArbFA
Jonathan Bowlan282Amateur Draft0.017ArbArbArbFA
Tyler Gentry261stAmateur Draft0.007ArbArbArbFA
Adam Frazier buyout$2.5M
Hunter Dozier buyout$1M
Name 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036 2037
SignedPlayers With Guaranteed Contracts (does not include players with options)*1643111
Dollars CommittedValue of Guaranteed Contracts (no options are exercised and includes buyouts)*$115.5M$50.2M$43.7M$32.1M$36.1M$36.1M
Contract OptionsPlayers with any type of option3111111111
Option ValuesMaximum value of options if all are exercised$40.5M$13M$14M$35M$35M$35M$35M$33M$28M$28M
Arb EligibleNumber of arbitration eligible players (1st-2nd-3rd-4th, "Arb" players = 3rds)0-0-6-00-0-17-00-0-21-00-0-14-00-0-4-00-0-0-00-0-0-00-0-0-00-0-0-00-0-0-00-0-0-00-0-0-0
Arb CostsRough estimated value of all arbitration cases (uses 3-year averages for 1st yr, 2nd,..)†$5.4M$46.2M$130.9M$161.7M$107.8M$30.8M$0$0$0$0$0$0$0
Other PlayersAdditional Players Needed to Fill 25-man (no options exercised)1553102025252525252525
Other CostsEstimate of Remaining Players Costs (based on 1-year avg of all pre-arb players)$11.37M$3.79M$2.27M$7.58M$15.16M$18.95M$18.95M$18.95M$18.95M$18.95M$18.95M$18.95M
Payroll (no options)Est. Total Payroll w/o Options (Guaranteed + Arb + Other)$107.8M$178.4M$196.1M$151.5M$82.1M$18.95M$18.95M$18.95M$18.95M$18.95M$18.95M$18.95M
Payroll (options)Est. Total Payroll w/ Options (Guaranteed + Options + Arb + Other)$146M$190.6M$209.3M$151.5M$82.1M$53.2M$53.2M$53.2M$53.2M$51.2M$46.2M$46.2M