Team Future Payrolls

  • Buyouts are always shown when years are options ([*] for option details)
Team Future Payrolls
Name Age Yrs Acquired SrvTm Agent Contract Status 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036 2037
Bobby Witt Jr.243Amateur Draft2.0007 yrs/$148.78M (24-30) & 31-37 player/team option$3.11M$8.11M$14.11M$20.11M$31.1M$36.1M$36.1M$0 [FA-*]$0 [FA-*]$0 [FA-*]$0 [FA-*]$0 [FA-*]$0 [FA-*]$0 [FA-*]
Salvador Perez3413Amateur Free Agent12.050Beverly Hills Spo...4 yrs/$82M (22-25) & 26 team option$20M$22M$2M [FA-*]FA
Seth Lugo349Free Agency7.082Ballengee Group2 yrs/$30M (24-25) & 26 player option$15M$15M$0 [FA-*]FA
Jordan Lyles3314Free Agency12.002Ballengee Group2 yrs/$17M (23-24)$8.5MFA
Michael Wacha3212Free Agency10.062CAA Sports1 yr/$16M (24) & 25 player option$16M$0 [FA-*]FA
Hunter Renfroe329Free Agency6.1651 yr/$6.5M (24) & 25 player option$5.5M$1M [FA-*]FA
Will Smith3412Free Agency10.155CAA Sports1 yr/$5M (24)$5MFA
Brady Singer275Amateur Draft3.156Excel Sports Mana...1 yr/$4.85M (24)$4.85MArbArbFA
Adam Frazier329Free Agency7.075Bo McKinnis1 yr/$4.5M (24) & 25 mutual option$2M$2.5M [FA-*]FA
Chris Stratton339Free Agency6.100Bo McKinnis1 yr/$4M (24) & 25 player option$3.5M$500k [FA-*]FA
Jake Brentz292Free Agency3.000The Bledsoe Agenc...2 yrs/$1.9M (24-25)$850k$1.05MArbFA
Kris Bubic264Amateur Draft3.135Apex Baseball1 yr/$2.35M (24)$2.35MArbArbFA
Austin Nola3454.045Paragon Sports In...1 yr/$975k (24)$975kArbFA
Kyle Wright2863.062CAA Sports1 yr/$1.8M (24)$1.8MArbArbFA
Nick Anderson335Purchased4.153Gaeta Sports Mana...1 yr/$1.58M (24)$1.57MArbFA
John Schreiber306Traded3.0271 yr/$1.18M (24)$1.18MArbArbFA
Josh Taylor314Traded4.121Beverly Hills Spo...1 yr/$1.1M (24)$1.1MArbFA
Tyler Duffey3310Free Agency6.026Ballengee GroupFA
Luis Cessa3286.005The MAS+ AgencyFA
Garrett Hampson297Free Agency5.010TWC SportsArb (~$1.3M)
Daniel Lynch IV273Amateur Draft2.083The Bledsoe Agenc...ArbArbFA
Mike Brosseau3053.099Icon Sports Manag...ArbArbFA
Carlos Hernández274Amateur Free Agent2.145Warner Sports Man...Arb (~$1.3M)ArbArbFA
Nick Pratto252Amateur Draft1.067WassermanArbArbArbFA
Drew Waters252Traded1.045ArbArbArbFA
Kyle Isbel274Amateur Draft2.043Paragon Sports In...ArbArbFA
Sam Long2831.160ArbArbArbFA
MJ Melendez253Amateur Draft1.153ArbArbArbFA
Vinnie Pasquantino263Amateur Draft1.101ArbArbArbFA
Angel Zerpa244Amateur Free Agent1.082ArbArbArbFA
Michael Massey263Amateur Draft1.068ArbArbArbFA
Cole Ragans263Traded1.029WassermanArbArbArbFA
Nelson Velázquez253Traded1.013ArbArbArbFA
Maikel Garcia243Free Agency0.168ArbArbArbArbFA
Freddy Fermin293Free Agency0.165WassermanArbArbArbArbFA
James McArthur2720.150ArbArbArbArbFA
Dairon Blanco313Traded0.132ArbArbArbFA
Nate Eaton272Amateur Draft0.125Gaeta Sports Mana...ArbArbArbFA
Colin Selby261st0.055ArbArbArbFA
Austin Cox271stFree Agency0.104ArbArbArbFA
Alec Marsh262Amateur Draft0.094ArbArbArbFA
John McMillon261stFree Agency0.047ArbArbArbFA
Steven Cruz251stTraded0.034ArbArbArbFA
Nick Loftin252Amateur Draft0.031ArbArbArbFA
Brian O'Keefe3020.053ArbArbArbFA
Josh Lester2920.027ArbArbArbFA
Anthony Veneziano262Amateur Draft0.013ArbArbArbFA
Jonathan Bowlan271stAmateur Draft0.013ArbArbArbFA
Logan Porter281stFree Agency0.021Gaeta Sports Mana...ArbArbArbFA
Name 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036 2037
SignedPlayers With Guaranteed Contracts (does not include players with options)*17411111
Dollars CommittedValue of Guaranteed Contracts (no options are exercised and includes buyouts)*$93.3M$50.2M$16.11M$20.11M$31.1M$36.1M$36.1M
Contract OptionsPlayers with any type of option421111111
Option ValuesMaximum value of options if all are exercised$36.5M$28.5M$35M$35M$35M$35M$33M$28M$28M
Arb EligibleNumber of arbitration eligible players (1st-2nd-3rd-4th, "Arb" players = 3rds)0-0-7-00-0-21-00-0-28-00-0-25-00-0-16-00-0-0-00-0-0-00-0-0-00-0-0-00-0-0-00-0-0-00-0-0-00-0-0-0
Arb CostsRough estimated value of all arbitration cases (uses 3-year averages for 1st yr, 2nd,..)†$2.6M$39.7M$119M$158.7M$141.7M$90.7M$0$0$0$0$0$0$0$0
Other PlayersAdditional Players Needed to Fill 25-man (no options exercised)143-4-182425252525252525
Other CostsEstimate of Remaining Players Costs (based on 1-year avg of all pre-arb players)$10.52M$2.26M-$3.01M-$751.74k$6.01M$18.04M$18.79M$18.79M$18.79M$18.79M$18.79M$18.79M$18.79M
Payroll (no options)Est. Total Payroll w/o Options (Guaranteed + Arb + Other)$100.4M$137.4M$175.8M$172M$132.8M$54.2M$18.79M$18.79M$18.79M$18.79M$18.79M$18.79M$18.79M
Payroll (options)Est. Total Payroll w/ Options (Guaranteed + Options + Arb + Other)$133.8M$164.4M$175.8M$172M$132.8M$54.2M$53M$53M$53M$53M$51M$46M$46M