Team Future Payrolls

  • Buyouts are always shown when years are options ([*] for option details)
Team Future Payrolls
Name Age Yrs Acquired SrvTm Agent Contract Status 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036 2037
Bobby Witt Jr.253Amateur Draft3.0007 yrs/$148.78M (24-30) & 31-37 player/team option$8.11M$14.11M$20.11M$31.1M$36.1M$36.1M$0 [FA-*]$0 [FA-*]$0 [FA-*]$0 [FA-*]$0 [FA-*]$0 [FA-*]$0 [FA-*]
Salvador Perez3513Amateur Free Agent13.050Beverly Hills Spo...4 yrs/$82M (22-25) & 26 team option$22M$2M [FA-*]FA
Michael Wacha3312Free Agency11.062CAA Sports3 yrs/$51M (25-27) & 28 team option$18M$18M$14M$1M [FA-*]FA
Seth Lugo359Free Agency8.082Ballengee Group2 yrs/$30M (24-25) & 26 player option$15M$0 [FA-*]FA
Jonathan India2844.000Meister Sports Ma...2 yrs/$8.8M (24-25)$5MArbFA
Hunter Renfroe339Free Agency7.165FA
Chris Stratton349Free Agency7.100Bo McKinnisFA
Hunter Harvey306Traded5.047Beverly Hills Spo...Arb-3 (~$3.9M)FA
Kris Bubic275Amateur Draft4.135Apex BaseballArb-2 (~$2.8M)Arb-3FA
Kyle Wright2964.062CAA SportsArb-2 (~$1.8M)Arb-3FA
John Schreiber316Traded4.027Arb-2 (~$2M)Arb-3FA
Carlos Hernández285Amateur Free Agent3.099Warner Sports Man...Arb-1 (~$1.2M)Arb-2Arb-3FA
Kyle Isbel284Amateur Draft3.043Paragon Sports In...Arb-1 (~$1.7M)Arb-2Arb-3FA
MJ Melendez263Amateur Draft2.153Arb-1 (~$2.5M)Arb-2Arb-3Arb-4FA
Daniel Lynch IV284Amateur Draft2.136The Bledsoe Agenc...Arb-1 (~$1.1M)Arb-2Arb-3Arb-4FA
Sam Long294Free Agency2.121Pre-Arb-3Arb-1Arb-2Arb-3FA
Vinnie Pasquantino273Amateur Draft2.101Pre-Arb-3Arb-1Arb-2Arb-3FA
Angel Zerpa254Amateur Free Agent2.082Pre-Arb-3Arb-1Arb-2Arb-3FA
Michael Massey273Amateur Draft2.068Pre-Arb-3Arb-1Arb-2Arb-3FA
Cole Ragans273Traded2.029WassermanPre-Arb-3Arb-1Arb-2Arb-3FA
Maikel Garcia253Free Agency1.168Pre-Arb-2Arb-1Arb-2Arb-3Arb-4FA
Freddy Fermin303Free Agency1.165WassermanPre-Arb-2Arb-1Arb-2Arb-3Arb-4FA
James McArthur2821.150Pre-Arb-2Arb-1Arb-2Arb-3Arb-4FA
Lucas Erceg302Traded1.136Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Dairon Blanco323Traded1.132R&I Total SportsPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Nelson Velázquez263Traded1.101Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Alec Marsh272Amateur Draft1.078Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Nick Pratto263Amateur Draft1.070WassermanPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Drew Waters263Traded1.062Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Joey Wiemer2621.046Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Nick Loftin262Amateur Draft0.121Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Steven Cruz262Traded0.058Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Jonathan Bowlan282Amateur Draft0.017Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Tyler Gentry261stAmateur Draft0.007Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Name 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036 2037
SignedPlayers With Guaranteed Contracts (does not include players with options)*522111
Dollars CommittedValue of Guaranteed Contracts (no options are exercised and includes buyouts)*$68.1M$34.1M$34.1M$32.1M$36.1M$36.1M
Contract OptionsPlayers with any type of option211111111
Option ValuesMaximum value of options if all are exercised$28.5M$14M$35M$35M$35M$35M$33M$28M$28M
Arb EligibleNumber of arbitration eligible players (1st-2nd-3rd-4th, "Arb" players = 3rds)4-3-1-08-4-4-07-8-4-04-7-8-20-4-7-30-0-4-00-0-0-00-0-0-00-0-0-00-0-0-00-0-0-00-0-0-00-0-0-0
Arb CostsRough estimated value of all arbitration cases (uses 3-year averages for 1st yr, 2nd,..)†$17M$65.9M$77.6M$112.5M$91.4M$30.8M$0$0$0$0$0$0$0
Other PlayersAdditional Players Needed to Fill 25-man (no options exercised)12743102025252525252525
Other CostsEstimate of Remaining Players Costs (based on 1-year avg of all pre-arb players)$9.1M$5.31M$3.03M$2.27M$7.58M$15.16M$18.95M$18.95M$18.95M$18.95M$18.95M$18.95M$18.95M
Payroll (no options)Est. Total Payroll w/o Options (Guaranteed + Arb + Other)$94.2M$105.3M$114.8M$146.9M$135.1M$82.1M$18.95M$18.95M$18.95M$18.95M$18.95M$18.95M$18.95M
Payroll (options)Est. Total Payroll w/ Options (Guaranteed + Options + Arb + Other)$94.2M$132.3M$114.8M$160.1M$135.1M$82.1M$53.2M$53.2M$53.2M$53.2M$51.2M$46.2M$46.2M