Team Future Payrolls

  • Buyouts are always shown when years are options ([*] for option details)
Team Future Payrolls
Name Age Yrs Acquired SrvTm Agent Contract Status 2024 2025 2026 2027 2028 2029
Dansby Swanson309Free Agency7.047Excel Sports Mana...7 yrs/$177M (23-29)$26M$28M$28M$28M$27M$26M
Seiya Suzuki293Free Agency2.000Wasserman5 yrs/$85M (22-26)$21M$19M$19MArbFA
Kyle Hendricks3411Traded9.081Wasserman5 yrs/$70.5M (20-24)$16.5MFA
Jameson Taillon328Free Agency7.110Excel Sports Mana...4 yrs/$68M (23-26)$18M$18M$18MFA
Ian Happ298Amateur Draft6.036Excel Sports Mana...3 yrs/$61M (24-26)$21M$21M$19MFA
Nico Hoerner276Amateur Draft4.014Apex Baseball3 yrs/$35M (24-26)$11.5M$11.5M$12MFA
Cody Bellinger288Free Agency6.160Boras Corporation1 yr/$30M (24) & 25-26 player option$27.5M$2.5M [FA-*]$0 [FA-*]FA
Shota Imanaga301stFree Agency0.0002 yrs/$22.5M (24-25) & 26-28 team option$9.25M$13.25M$0 [*]$0 [Arb-*]$0 [Arb-*]Arb
Drew Smyly3511Free Agency11.143Frontline2 yrs/$19M (23-24) & 25 mutual option$8.5M$2.5M [FA-*]FA
David Bote316Amateur Draft4.083Magnus Sports5 yrs/$15M (20-24) & 25-26 team option$5.51M$1M [Arb-*]$0 [FA-*]FA
Justin Steele284Amateur Draft2.143Wasserman1 yr/$4M (24)$4MArbArbArbFA
Isaac Paredes255Traded2.160CAA Sports1 yr/$3.4M (24)$3.4MArbArbArbFA
Patrick Wisdom327Free Agency3.058Apex Baseball1 yr/$2.73M (24)$2.73MArbArbFA
Adbert Alzolay296Amateur Free Agent3.050Octagon1 yr/$2.11M (24)$2.11MArbArbFA
Christian Bethancourt328Free Agency4.038Boras Corporation1 yr/$2.05M (24)$2.05MArbFA
Jorge López319Free Agency5.102Wasserman1 yr/$2M (24)$2MFA
Mike Tauchman337Free Agency3.143Meister Sports Ma...1 yr/$1.95M (24)$1.95MArbArbFA
Yency Almonte307Traded4.143Rosenhaus Sports ...1 yr/$1.9M (24)$1.9MArbFA
Nick Madrigal275Traded3.164Wasserman1 yr/$1.81M (24)$1.81MArbArbFA
Miles Mastrobuoni283Traded0.1401 yr/$746k (24)$746kPre-ArbPre-ArbArbArbArb
Daniel Palencia242Traded0.0901 yr/$740k (24)$740kPre-ArbPre-ArbArbArbArb
Gavin Hollowell263Waivers0.0871 yr/$740k (24)$740kPre-ArbPre-ArbArbArbArb
Matt Mervis262Free Agency0.0411 yr/$740k (24)$740kPre-ArbPre-ArbArbArbArb
Alexander Canario242Traded0.0311 yr/$740k (24)$740kPre-ArbPre-ArbArbArbArb
Julian Merryweather325Waivers3.109Warner Sports Man...1 yr/$1.18M (24)$1.18MArbArbFA
Nate Pearson274Traded3.005Excel Sports Mana...1 yr/$800k (24)$800kArbArbFA
Javier Assad263Free Agency1.0271 yr/$755k (24)$755kPre-ArbArbArbArbFA
Miguel Amaya252Free Agency0.1301 yr/$747k (24)$746.5kPre-ArbPre-ArbArbArbArb
Michael Busch262Traded0.0451 yr/$742k (24)$741.5kPre-ArbPre-ArbArbArbArb
Jordan Wicks242Amateur Draft0.0371 yr/$742k (24)$741.5kPre-ArbPre-ArbArbArbArb
Luke Little232Amateur Draft0.0261 yr/$741k (24)$740.5kPre-ArbPre-ArbArbArbArb
Caleb Kilian273Traded0.0201 yr/$741k (24)$740.5kPre-ArbPre-ArbArbArbArb
Keegan Thompson294Amateur Draft2.0341 yr/$740k (24)$740kArbArbArbFA
Ethan Roberts262Free Agency2.0001 yr/$740k (24)$740kArbArbArbFA
Hayden Wesneski263Traded1.0081 yr/$740k (24)$740kPre-ArbArbArbArbFA
Tyson Miller284Traded0.085Wasserman1 yr/$740k (24)$740kPre-ArbPre-ArbArbArbArb
Pete Crow-Armstrong222Traded0.0211 yr/$740k (24)$740kPre-ArbPre-ArbArbArbArb
Trey Wingenter304Waivers4.017Ballengee GroupArb (~$1.1M)FA
Jimmy Herget3062.152Paragon Sports In...ArbArbFA
Lucas Luetge3774.102Mike McCannArbFA
Trayce Thompson337Purchased4.010WassermanArb (~$1.7M)FA
Colten Brewer316Free Agency2.069Pro Agents, Inc.ArbArbFA
Brad Boxberger buyout$800k
Shota Imanaga posting fee$9.82M
Cody Bellinger buyout$5M
Name 2024 2025 2026 2027 2028 2029
SignedPlayers With Guaranteed Contracts (does not include players with options)*3765111
Dollars CommittedValue of Guaranteed Contracts (no options are exercised and includes buyouts)*$216.2M$116.8M$96M$28M$27M$26M
Contract OptionsPlayers with any type of option3311
Option ValuesMaximum value of options if all are exercised$44.5M$52.6M$20M$17M
Arb EligibleNumber of arbitration eligible players (1st-2nd-3rd-4th, "Arb" players = 3rds)0-0-12-00-0-14-00-0-21-00-0-14-00-0-13-0
Arb CostsRough estimated value of all arbitration cases (uses 3-year averages for 1st yr, 2nd,..)†$2.8M$68M$79.3M$119M$79.3M$73.7M
Other PlayersAdditional Players Needed to Fill 25-man (no options exercised)7631011
Other CostsEstimate of Remaining Players Costs (based on 1-year avg of all pre-arb players)$5.26M$4.51M$2.26M$7.52M$8.27M
Payroll (no options)Est. Total Payroll w/o Options (Guaranteed + Arb + Other)$190M$179.8M$149.3M$113.8M$107.9M
Payroll (options)Est. Total Payroll w/ Options (Guaranteed + Options + Arb + Other)$232.3M$230.2M$168.5M$130.1M$107.9M